FanPost

OffSeason 2014 Money Table as of March 21

Wanted to look at Reggie's deals and for now I'm looking at them in comparison to the free agents we lost. As not all our contract details are on spotrac I've had to manually enter contract years(CY) for raiders players added in calculated fields so the totals CY number for that, is for now irrelevant but calculation is correct, I hope;). At some point it will make my life easier. I have added Schaubs impact into a separate totals line as I want to look at Reggie's contracts. Will probably look at least at division rival signings when FA all done.

Key Points (All $ puled from spotrac) and Totals linked to it (Have noticed some have changed so data may change later)

  • We Have Obligated 45.8 million of our cap space for 2014 with data missing on 3 signings.
  • For the 21 CY with data we signed total value of contracts is $90,879,000 with $34,500,000 Guaranteed
  • For the 20 CY of players gone Total Value of contracts is $100,750,000 with $40,630,000 Guaranteed
  • Reggie has added a total of 24 contract years (21 CY with data currently) No Schaub
  • Reggie has added/signed 12 players total for 2014 (9 with data). No Schaub
  • 6 players have signed elsewhere all data in
  • Reggie's Median and Avg Cap Hit in 2014 is Roughly 2 Million over the current year Salary for players lost.
  • Reggie's Median and AVG cost over life of contracts is 2 million less on median 700K less on average per cy.
  • I treated Kory Sheets as a reserve future outside the above calc's as contract seemed to merit it.
  • IMHO Usama Young Contract will appear when Reggie is done or done enough to finalize numbers maybe Woodson as well.
  • Manually added Schaub's remaining contract total.
  • And yes, I can be a nerd.

Player

CY

Cap hit 2014

Total Contract

Guaranteed

Matt Schaub trade

3

$10,937,500.00

$39,937,000.00

0

Darren Mcfadden

1

$1,654,000.00

$1,654,000.00

$100,000.00

Khalif Barnes 1

1

$1,850,000.00

$1,850,000.00

$100,000.00

Austin Howard

5

$8,000,000.00

$30,000,000.00

$11,800,000.00

Justin Tuck (2 yr)

2

$5,000,000.00

$11,000,000.00

$4,350,000.00

LaMar Woodley

2

$4,843,750.00

$10,350,000.00

$4,350,000.00

Tarell Brown 1 yr

1

$3,500,000.00

$3,500,000.00

$3,400,000.00

Usama Young (2 yr)

2

Antonio Smith 2 yrs

2

$4,946,875.00

$9,000,000.00

$2,250,000.00

Kevin Booth (2yrs?)

2

$1,325,000.00

$2,625,000.00

$300,000.00

James Jones (3 yrs)

3

$3,800,000.00

$11,300,000.00

$3,650,000.00

Donald Penn (2 yrs)

2

$9,600,000.00

$4,200,000.00

C. Woodson

1

Cap hit 2014

Total Contract

Guaranteed

Total(s) FA

24

$34,919,625.00

$90,879,000.00

$34,500,000.00

avg per cy

$3,879,958.33

$4,327,571.43

$1,642,857.14

Median

$3,800,000.00

$9,300,000.00

$3,525,000.00

Total(s) FA+Schaub

27

$45,857,125.00

$130,816,000.00

$34,500,000.00

avg per cy

$4,585,712.50

$5,450,666.67

$1,437,500.00

Median

$4,321,875.00

$9,600,000.00

$3,400,000.00

Reserve Futures

Cap hit 2014

Total Contract

Guaranteed

Tony Dye

$495,000.00

$495,000.00

Frank Beltre

$420,000.00

$420,000.00

Jarrod Shaw

$495,000.00

$495,000.00

Neiko Thorpe

$495,000.00

$495,000.00

David Carter

$645,000.00

$645,000.00

Torell Troup

$570,000.00

$570,000.00

Trent Edwards

$570,000.00

$730,000.00

Jared Green

$420,000.00

$420,000.00

Kory Sheets (1 yr)

1

$525,000.00

$525,000.00

$30,000.00

Totals

$4,635,000.00

$4,795,000.00

$30,000.00

FA GONE

Cont years

Cap hit 2014

Total Contract

Guaranteed

Jared Veldheer

5

$2,500,000.00

$35,000,000.00

17,000,000

Jennings (4 yr)

4

$1,312,500.00

$10,000,000.00

2,980,000

Houston (5 yr)

5

$5,040,000.00

$35,000,000.00

14,900,000

Vance Walker

3

$1,750,000.00

$13,000,000.00

3,750,000

Tracy Porter

2

$2,800,000.00

$6,250,000.00

2,000,000

Mike Jenkins

1

$1,500,000.00

$1,500,000.00

Total

20

$14,902,500.00

$100,750,000.00

$40,630,000.00

avg per cy

$2,483,750.00

$5,037,500.00

2,031,500

Median

$2,125,000.00

$11,500,000.00

3,750,000

X
Log In Sign Up

forgot?
Log In Sign Up

Please choose a new SB Nation username and password

As part of the new SB Nation launch, prior users will need to choose a permanent username, along with a new password.

Your username will be used to login to SB Nation going forward.

I already have a Vox Media account!

Verify Vox Media account

Please login to your Vox Media account. This account will be linked to your previously existing Eater account.

Please choose a new SB Nation username and password

As part of the new SB Nation launch, prior MT authors will need to choose a new username and password.

Your username will be used to login to SB Nation going forward.

Forgot password?

We'll email you a reset link.

If you signed up using a 3rd party account like Facebook or Twitter, please login with it instead.

Forgot password?

Try another email?

Almost done,

By becoming a registered user, you are also agreeing to our Terms and confirming that you have read our Privacy Policy.

Join Silver And Black Pride

You must be a member of Silver And Black Pride to participate.

We have our own Community Guidelines at Silver And Black Pride. You should read them.

Join Silver And Black Pride

You must be a member of Silver And Black Pride to participate.

We have our own Community Guidelines at Silver And Black Pride. You should read them.

Spinner.vc97ec6e

Authenticating

Great!

Choose an available username to complete sign up.

In order to provide our users with a better overall experience, we ask for more information from Facebook when using it to login so that we can learn more about our audience and provide you with the best possible experience. We do not store specific user data and the sharing of it is not required to login with Facebook.

tracking_pixel_9341_tracker